Monthly Installment
—
at current rate
Monthly Net Cashflow
—
rental − installment − maintenance
Gross Rental Yield
—
annual rental / acquired price
Total Interest Paid
—
over full tenure
📊 Cashflow Projection by Period
| Period | Monthly Payment | Balance Loan | Cumulative Cashflow | Status |
|---|
🚪 Exit Projection (Area Median Method)
| Exit Year | Exit Price | Loan Balance | Gross Earning | Total Profit |
|---|
🔄 Refinance Comparison
| Scenario | Rate | Tenure | Monthly | Total Interest | Interest Saved |
|---|
Exit scenarios — comparing holding vs selling at different periods
Sell at Market Price
Fully Pay Off Loan Early